Sample Computations for Carmona Estates

Pines Townhouse House Model

Pag-Ibig Financing Scheme
(Inner Lot)


Total Contract Price Php 1,187,200.00
Typical Selling Price Php 1.060,000.00
Legal and Miscellaneous Fee Php 127,200.00
 
Monthly Equity Payment
Payablle within (12 months)with 0%
Php 11,433.33
Loanable Amount Php 1,040,000.00
DP/Equity Payment Php 147,200.00
Less:Reservation Fee Php 10,000.00
Net Equity Php 137,200.00
Monthly Amortization
(Excluding MRI/Fire)
30 years to pay with 10.5% interest Php 9,147.39
6 years to pay with 18% interest Php 17,881.31
10 years to pay with 10.5% interest Php 13,493.50
15 years to pay with 10.5% interest Php 11,053.99
20 years to pay with 10.5% interest Php 9,983.50
25 years to pay with 10.5% interest Php 9,441.82