Sample Computations for Lancaster Residence

Manor A Townhouse Model

In-House Financing Scheme
(Inner Lot)

PRICE RANGE: P 550,000.00 up to P 999,999.00
Total Contract Price Php 899,360.00
Typical Selling Price Php 803,000.00
Legal and Miscellaneous Fee Php 96,360.00
 
Monthly Equity Payment
Payablle within (12 months)with 0%
Php 4,821.66
Loanable Amount Php 834,000.00
DP/Equity Payment Php 65,360.00
Less:Reservation Fee Php 7, 500.00
Net Equity Php 57,860.00
Monthly Amortization
(Excluding MRI/Fire)
30 years to pay with 7% interest Php 7, 628.92
5 years to pay with 7% interest Php 17,925.91
10 years to pay with 7% interest Php 11,253.58
15 years to pay with 7% interest Php 9,219.03
20 years to pay with 7% interest Php 8,326.48
25 years to pay with 7% interest Php 7,874.47

Sample Computations for Lancaster Residence

Manor B Townhouse Model

Pag-Ibig Financing Scheme
(Inner Lot)

PRICE RANGE: P 550, 000.00 up to P 999,999.00
Total Contract Price Php 840, 000.00
Typical Selling Price Php 750,000.00
Legal and Miscellaneous Fee Php 90, 000.00
 
Monthly Equity Payment
Payablle within (12 months)with 0%
Php 6,875.00
Loanable Amount Php 750, 000.00
DP/Equity Payment Php 65,000.00
Less:Reservation Fee Php 7, 500.00
Net Equity Php 82, 500.00
Monthly Amortization
(Excluding MRI/Fire)
30 years to pay with 7% interest Php 4, 989.77
5 years to pay with 7% interest Php 14, 850.90
10 years to pay with 7% interest Php 8, 708.14
15 years to pay with 7% interest Php 6, 741.21
20 years to pay with 7% interest Php 5, 841.74
25 years to pay with 7% interest Php 5, 300.84